Complete the Year 2 income statement data for Cute Camel, then answer the questions that follow. Be sure to round each dollar value to the nearest whole dollar. Cute Camel Woodcraft Company Income Statement For Year Ending December 31 Year 1 Year 2 (Forecasted) Net sales $15,000,000 $ Less: Operating costs, except depreciation and amortization 10,500,000 Less: Depreciation and amortization expenses 600,000 Operating income (or EBIT) $3,900,000 $ Less: Interest expense 390,000 Pre-tax income (or EBT) 3,510,000 Less: Taxes (40%) 1,404,000 Earnings after taxes $2,106,000 $ Less: Preferred stock dividends 100,000 Earnings available to common shareholders 2,006,000 Less: Common stock dividends 842,400 Contribution to retained earnings $1,163,600 $

Respuesta :

HELP: pls do


Answer:

\begin{align*}

\text{Year 2 (Forecasted)} \\

\text{Net sales} & : \$15,000,000 \\

\text{Less: Operating costs, except depreciation and amortization} & : \$10,500,000 \\

\text{Less: Depreciation and amortization expenses} & : \$600,000 \\

\text{Operating income (or EBIT)} & : \$3,900,000 \\

\text{Less: Interest expense} & : \$390,000 \\

\text{Pre-tax income (or EBT)} & : \$3,510,000 \\

\text{Less: Taxes (40%)} & : \$1,404,000 \\

\text{Earnings after taxes} & : \$2,106,000 \\

\text{Less: Preferred stock dividends} & : \$100,000 \\

\text{Earnings available to common shareholders} & : \$2,006,000 \\

\text{Less: Common stock dividends} & : \$842,400 \\

\text{Contribution to retained earnings} & : \$1,163,600 \\

\end{align*}

Explanation: