Respuesta :
The average interest rate a business anticipates paying to finance its assets is known as WACC. The company's Weighted average cost of capital (WACC) is 9.19%.
- A company's average after-tax cost of capital from all sources, including common stock, preferred stock, bonds, and other types of debt, is represented by the term "weighted average cost of capital" (WACC).
- Because it reflects the return that both bondholders and shareholders require in order to supply the firm with capital in a single amount, the necessary rate of return (RRR) may be calculated using the weighted average cost of capital (WACC). A company's WACC is probably going to be higher if its stock is more volatile or if investors think its debt is riskier since they will be looking for larger returns.
Calculation of WACC of Marshall Inc.
- Calculation of cost of Equity (CAPM)
= Risk free rate + Beta * Market risk premium
= 4.50% + 1.20 * 5.50%
= 4.50 + 6.60%
= 11.10%
- Calculation of cost of Debt (Bond)
Price= Interest + PVAF (YTM,n) + Maturity value * PVF (YTM,n)
where, YTM = Cost of debt
n = Pewil
Using IRR technique
At YTM = 8%
Price = Par value ( because coupon rate = YTM )
= $1000
At YTM = 7%
Price = 8% × PVAF (75, 20) + 1000 × PVF (7%,20)
= 80 × 10.5940 + 1000 × 0.2584
= 847.52 + 258.40
= $1105.92
Interpolation
YTM = down rate + [tex]\frac{Price at low rate - Current price}{Price at lower rate - Present higher rate}[/tex] × (H - L)
= 7% + [tex]\frac{1105.92-1050}{1105.92-1000 }[/tex] × ( 8 - 7 )%
= 7% + [tex]\frac{55.92}{105.92}[/tex] × 1%
= 7% + 0.53%
= 7.53%
WACC = [7.53 ( 1 - 0.20) × 35%] + [11.01% × 65%]
= [6.04% × 0.35] + [11.01% × 0.65]
= 2.114% + 7.156%
= 9.19%
Learn more about Weighted average cost of capital (WACC), here
https://brainly.com/question/28561354
#SPJ4
