Absorption Statement Absorption costing does not distinguish between variable and fixed costs. All manufacturing costs are included in the cost of goods sold.
Saxon, Inc.
Absorption Costing Income Statement
For the Year Ended December 31
Sales $1,360,000
Cost of goods sold:
Cost of goods manufactured $800,000
Ending inventory (120,000)
Total cost of goods sold (680,000)
Gross profit $680,000
Selling and administrative
expenses (303,000)
Operating income $377,000
Saxon, Inc.
Variable Costing Income Statement
For the Year Ended December 31
Sales $1,360,000
Variable cost of goods sold:
Variable cost of goods manufactured $560,000
Ending inventory (84,000)
Total variable cost of goods sold (476,000)
Manufacturing margin $884,000
Variable selling and administrative expenses (238,000)
Contribution margin $646,000
Fixed costs:
Fixed manufacturing costs $240,000
Fixed selling and administrative
expenses 65,000
Total fixed costs (305,000)
Operating income $341,000
Method Comparison
Review the income statements on the Absorption Statement and Variable Statement, then complete the following table. The company’s sales price per unit is $80, and the number of units in ending inventory is 3,000. There was no beginning inventory.
Item Amount
Number of units sold
Variable sales and administrative cost per unit $
Number of units manufactured
Variable cost of goods manufactured per unit $
Fixed manufacturing cost per unit $
Feedback
Review the definitions of the items in the table, and think backwards from one of the income statements to get the desired values.
Manufacturing Decisions
Whenever the units manufactured differ from the units sold, finished goods inventory is affected. In analyzing operating income, such increases and decreases could be misinterpreted as operating efficiencies or inefficiencies. Each decision-making situation should be carefully analyzed in deciding whether absorption or variable costing reporting would be more useful.
All costs are controllable in the long run by someone within a business. For a given level of management, costs may be controllable costs or noncontrollable costs.
The production manager for Saxon, Inc. is worried because the company is not showing a high enough profit. Looking at the income statements on the Absorption Statement and the Variable Statement, he notices that the operating income is higher on the absorption cost income statement. He is considering manufacturing another 10,000 units, up to the company’s capacity for manufacturing, in the coming year. He reasons that this will boost operating income and satisfy the company’s owner that the company is sufficiently profitable. Although the total units manufactured changes, assume that total fixed costs, unit variable costs, unit sales price, and the sales levels are the same. Complete questions (1)-(4) that follow.
1. Use the income statements on the Absorption Statement and Variable Statement to complete the following table for the original production level. Then prepare similar income statements at a production level 10,000 units higher and add that information to the table. Assume that total fixed costs, unit variable costs, unit sales price, and the sales levels are the same at both production levels.
Operating Income
Original Production
Level-Absorption Original Production
Level-Variable Additional 10,000
Units-Absorption Additional 10,000
Units-Variable
2. What is the change in operating income from producing 10,000 additional units under absorption costing?
3. What is the change in operating income from producing 10,000 additional units under variable costing?