Respuesta :
Answer:
external funds needed = $3,024
Explanation:
we can use the external funds needed formula to determine if the company will need to borrow money from external sources:
EFN = [(A/S) x (Δ Sales)] - [(L/S) x (Δ Sales)] - {[PM x FS x (1 - d)]}
A/S: change in assets given a change in sales = current assets / current sales = $112,000 / $280,000 = 0.4 (fixed assets not included)
Δ Sales = change in total sales = $280,000 x 40% = $112,000
L/S: change in liabilities given a change in sales = current liabilities / current sales = $28,000 / $280,000 = 0.1 (long term debt not included)
PM: Profit margin = $33,600 / $280,000 = 0.12
FS: Forecasted sales = $392,000
d: dividend payout = $11,760 / $33,600 = 0.35
1 - d = 0.65
EFN = [0.4 x $112,000] - [0.1 x $112,000] - {[0.12 x $392,000 x 0.65} = $44,800 - $11,200 - $30,576 = $3,024
The external funds needed = $3,024
- The calculation is as follows:
EFN = [(A ÷ S) × (Δ Sales)] - [(L ÷ S) × (Δ Sales)] - {[PM ×FS × (1 - d)]}
here
A/S: change in assets given a change in sales
= current assets ÷ current sales
= $112,000 ÷ $280,000
= 0.4 (fixed assets not included)
Δ Sales = change in total sales = $280,000 × 40% = $112,000
L÷ S: change in liabilities given a change in sales
= current liabilities ÷ current sales
= $28,000 ÷ $280,000
= 0.1 (long term debt not included)
Now
PM: Profit margin = $33,600 / $280,000 = 0.12
FS: Forecasted sales = $392,000
d: dividend payout = $11,760 ÷ $33,600 = 0.35
And,
1 - d = 0.65
so,
EFN = [0.4 × $112,000] - [0.1 × $112,000] - {[0.12 × $392,000 × 0.65}
= $44,800 - $11,200 - $30,576
= $3,024
Learn more: https://brainly.com/question/4626564?referrer=searchResults