Respuesta :
Answer:
Explanation:
Issue price of bond = $330,654
Face Value = $272000
Premium on issue of bond = $330,654 - $272000 = 58654
Journal entry for bond issuance:
Cash Dr $330,654
Bonds Payable $272000
Premium on Bonds payable $58654
(Being bond issued at a premium of $58654)
As per effective interest method, interest expense = market rate * book value of bond
= 6.5% * $330,654 = $21492.5
Cash interest = $272000 * 9.5% = $25840
Premium to be amortized on interest date = $25840 - $21492.5 = $4347.5 or $4348
Journal entry for interest payment on December 31:
Account Financial Issuance Interest paid
Statement
Bonds payable Balance Sheet 272000
Discount on Bonds payable NA NA NA
Interest expense Income Statement 0 21492.5
Premium on Bonds Payable Balance Sheet 58654 -3813
Note: Interest expense for the year:
Interest to be paid ($272000 * 9.5%) 25840
Less: Amortization of Premium (58654/6.5) 3813
Interest expense 21492.5
Journal entry:
Interest expense Dr. 21492.5
Premium on Bonds payable Dr. 3813
Cash Account 25306
Note: here, it has been premium has been written on Straight line basis.
The Effects of Transactions on the Grocery Corporation's Financial Statements are as follows:
a. Proceeds from Bonds Issuance +$330,654 Balance Sheet (Assets (Cash will increase))
b. Face value of Bonds +$272,000 Balance Sheet (Liabilities (Bonds Payable will increase))
c. Bonds Premium +$58,654 Balance Sheet (Equity will increase)
d. Payment of interest -$25,840 Balance Sheet (Assets (Cash will decrease))
e. Interest Expense = -$21,493 Income Statement (Expenses will increase)
f. Amortization of Premium = -$4,347 Balance Sheet (Equity will reduce)
Data Analysis:
Bonds Proceeds = $330,654
Bonds face value = $272,000
Bonds premium = $58,654 ($330,654 - $272,000)
Coupon interest rate = 9.5%
Bonds issuance date = January 1, 2018
Market interest rate = 6.5%
Interest Payment on December 31 = $25,840 ($272,000 x 9.5%)
Amortization of Premium = $4,347 ($25,840 - $21,493)
Interest Expense = $21,493 ($330,654 x 6.5%)
Thus, when Grocery Corporation records the interest payment on December 31, the Interest Expense of $21,493 will decrease the profit on the Income Statement and decrease the Bonds Premium on the Balance Sheet by $4,347.
Learn more: https://brainly.com/question/16787215