Answer:
The sales price per unit under existing conditions : Unit $ 56,00
With this price the company keeps the same profit margin as before and without improvements.
Prepare a contribution margin income statement:
Contribution Margin with the improvements and under the actual price of Unit $ 56,00
$ 272,000 Contributing Margin
$ 87,800 Segment Margin
Explanation:
The original situation before implementing the improvements it's:
Quantity Unit TOTAL Income Statement
6,800 $ 56,00 $ 380,800 Total Net Sales
$ 18,00 -$ 122,400 Variable Cost
$ 258,400 Contributing Margin
-$ 174,400 Anual Fixed Costs
$ 84,000 Segment Margin
If the improvements are implemented:
Quantity Unit TOTAL Income Statement
6,800 $ 56,00 $ 380,800 Total Net Sales
$ 16,00 -$ 108,800 Variable Cost
$ 272,000 Contributing Margin
-$ 184,200 Anual Fixed Costs
$ 87,800 Segment Margin