Answer:
Current payment for buying stock shall be = $87.81
Explanation:
Current dividend = $2 Growth = $6 per year for 5 years
That is dividend at the end of 5th year = $2 + $6 + $6 + $6 + $6 + $6 = $32
After that g = 0
We have dividend growth model
P[tex]{_0}[/tex] = [tex]\frac{D{_1}}{Ke - g}[/tex]
That is P[tex]{_4}[/tex] = [tex]\frac{D{_5}}{Ke 0.12}[/tex]
Since after that g = 0 and Ke = Expected return = 12% = 0.12
P[tex]{_4}[/tex] = [tex]\frac{32}{0.12}[/tex] = $266.67
Now this present value shall be discounted to current year value for 4 years.
Formula for PVAF = [tex]\frac{1}{(1 + 0.12){^1}} + \frac{1}{(1 + 0.12){^2}} + \frac{1}{(1 + 0.12){^3}} + \frac{1}{(1 + 0.12){^4}}[/tex] = 3.037
P[tex]{_0}[/tex] = P[tex]{_4}[/tex] / PVAF (12%, 4) = $266.67 / 3.037
= $87.81
Current payment for buying stock shall be = $87.81